Telecommunications Services Fund (49)
This fund accounts for the costs of the District's telecommunications services including telephone and data bandwidth inter-connections. The revenues of this fund consist of charges to the user divisions or departments.
|
Actual
|
|
Resources:
|
Budget
|
|
Revised
2007-08
|
|
Adopted
2008-09
|
|
2005-06
|
|
2006-07
|
|
353,870
|
354,938
|
Telephone Charges |
385,000
|
410,000
|
|
353,870
|
354,938
|
Total Revenues |
385,000
|
410,000
|
|
548,751
|
450,594
|
Beginning Fund Balance |
367,500
|
250,000
|
|
902,621
|
805,532
|
Total Resources |
752,500
|
660,000
|
|
|
|
|
Requirements: |
|
|
|
172,324
|
167,772
|
Personal Services |
173,048
|
182,007
|
|
279,703
|
294,679
|
Materials and Services |
385,366
|
385,366
|
|
-
|
21,877
|
Capital Outlay |
194,086
|
92,627
|
|
452,027
|
484,328
|
Total Requirements |
752,500
|
660,000
|
|
450,594
|
321,204
|
Ending Fund Balance |
-
|
-
|
|
902,621
|
805,532
|
Total Requirements and Ending Fund Balance |
752,500
|
660,000
|
|
|